| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 61 427 € | - | - | - | - | - | - | 91 830 € | -30 403 € | 1881 € | 3192 € | 0 € | 60 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 536 € | 0 € | -35 536 € | - | 0 € | -35 536 € |
| 2022 | 80 464 € | - | - | - | - | - | - | 91 119 € | -10 655 € | 429 € | 2840 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 936 € | 0 € | -13 936 € | - | 0 € | -13 936 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 715 € | 0 € | 12 736 € | 442 € | 13 893 € | 0 € | 0 € | 1170 € | 1170 € | 15 063 € | - | 7866 € | 0 € | 0 € | 7197 € | 15 063 € | 15 063 € |
| 2022 | 1445 € | 0 € | 16 907 € | 1448 € | 19 800 € | 0 € | 0 € | 31 512 € | 31 512 € | 51 312 € | - | 8580 € | 0 € | 0 € | 42 732 € | 51 312 € | 51 312 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1820 € | 122.0% | 160 € | 6570 € | 30% |
| 2023 | -820 € | 129.3% | 100 € | 7530 € | 30% |
| 2022 | 2800 € | - | 60 € | 5560 € | 3 |