| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 107 435 € | 0 € | 0 € | 31 778 € | 28 340 € | 38 314 € | 47 991 € | - | - | - | - | - | 33 156 € | 0 € | 0 € | 0 € | - | 3677 € | - | - | -12 265 € | 0 € | -12 265 € | - | 0 € | -12 265 € |
| 2023 | 296 203 € | 0 € | 0 € | 6999 € | 166 760 € | 90 497 € | 33 198 € | - | - | - | - | - | 129 366 € | 0 € | 0 € | 0 € | - | 4751 € | - | - | -121 370 € | 0 € | -121 370 € | - | 0 € | -121 370 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4591 € | 0 € | 10 625 € | 396 € | 15 612 € | 0 € | 0 € | 46 010 € | 46 010 € | 61 622 € | - | 13 683 € | 47 517 € | 0 € | 422 € | 61 622 € | 61 622 € |
| 2023 | 2486 € | 0 € | 26 613 € | 177 € | 29 276 € | 0 € | 0 € | 93 837 € | 93 837 € | 123 113 € | - | 32 009 € | 78 417 € | 0 € | 12 687 € | 123 113 € | 123 113 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 290 € | 26.0% | 6810 € | 13 260 € | 8-11% |
| 2023 | 39 570 € | 72.8% | 12 530 € | 22 900 € | 90% |
| 2022 | 22 900 € | - | 13 530 € | 24 150 € | 9 |