| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 263 245 € | - | - | - | - | - | - | 71 278 € | 191 967 € | 159 127 € | 14 578 € | 113 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 366 € | 0 € | 18 366 € | - | 0 € | 18 366 € |
| 2023 | 203 632 € | - | - | - | - | - | - | 68 443 € | 135 189 € | 91 353 € | 16 059 € | 2995 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 769 € | 39 € | 30 730 € | - | 0 € | 30 730 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8195 € | 0 € | 3654 € | 37 204 € | 49 053 € | 0 € | 2933 € | 53 654 € | 56 587 € | 105 640 € | - | 28 195 € | 0 € | 0 € | 77 445 € | 105 640 € | 105 640 € |
| 2023 | 12 449 € | 0 € | 9344 € | 34 727 € | 56 520 € | 0 € | 4033 € | 54 620 € | 58 653 € | 115 173 € | - | 34 973 € | 2185 € | 0 € | 78 015 € | 115 173 € | 115 173 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 350 € | 58.4% | 13 840 € | 25 610 € | 10+25% |
| 2023 | 40 000 € | 90.0% | 5540 € | 15 990 € | 8+14% |
| 2022 | 21 050 € | - | 3810 € | 13 490 € | 7 |