| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 100 634 € | - | - | - | - | - | - | 75 092 € | 25 542 € | 10 971 € | 4082 € | 0 € | 3370 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7119 € | 0 € | 7119 € | - | 0 € | 7119 € |
| 2023 | 91 269 € | - | - | - | - | - | - | 78 819 € | 12 450 € | 10 932 € | 4017 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2499 € | 4100 € | -6599 € | - | 0 € | -6599 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 070 € | 0 € | 0 € | 45 € | 12 115 € | 0 € | 0 € | 1371 € | 1371 € | 13 486 € | - | 5987 € | 0 € | 0 € | 7499 € | 13 486 € | 13 486 € |
| 2023 | 5280 € | 0 € | 1368 € | 0 € | 6648 € | 0 € | 0 € | 1783 € | 1783 € | 8431 € | - | 12 185 € | 0 € | 0 € | -3754 € | 8431 € | 8431 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 600 € | 9.3% | 10 480 € | 19 980 € | 3-25% |
| 2023 | 34 830 € | 22.5% | 11 020 € | 20 780 € | 4-20% |
| 2022 | 44 970 € | - | 14 870 € | 27 380 € | 5 |