| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 589 566 € | - | - | - | - | - | - | 512 145 € | 77 421 € | 0 € | 9004 € | 0 € | 113 € | 0 € | 0 € | 0 € | - | 1344 € | - | - | 66 960 € | 5000 € | 61 960 € | - | 0 € | 61 960 € |
| 2023 | 544 287 € | - | - | - | - | - | - | 460 626 € | 83 661 € | 0 € | 10 472 € | 0 € | 135 € | 0 € | 0 € | 0 € | - | 683 € | - | - | 72 371 € | 0 € | 72 371 € | - | 0 € | 72 371 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 145 768 € | 0 € | 46 189 € | 81 € | 192 038 € | 0 € | 0 € | 330 274 € | 330 274 € | 522 312 € | - | 70 054 € | 9147 € | 0 € | 443 111 € | 522 312 € | 522 312 € |
| 2023 | 112 498 € | 0 € | 55 141 € | 30 € | 167 669 € | 0 € | 0 € | 321 590 € | 321 590 € | 489 259 € | - | 59 394 € | 28 714 € | 0 € | 401 151 € | 489 259 € | 489 259 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 181 350 € | 12.5% | 61 180 € | 110 730 € | 13-7% |
| 2023 | 161 150 € | 11.8% | 53 420 € | 101 710 € | 140% |
| 2022 | 144 180 € | - | 47 350 € | 90 540 € | 14 |