| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 838 € | - | - | - | - | - | - | 514 366 € | -456 528 € | 0 € | 13 732 € | 360 685 € | 2135 € | 0 € | 0 € | 1676 € | - | 62 012 € | - | - | -172 046 € | 0 € | -172 046 € | - | 0 € | -172 046 € |
| 2023 | 90 195 € | - | - | - | - | - | - | 458 681 € | -368 486 € | 0 € | 15 974 € | 348 818 € | 1640 € | 0 € | 0 € | 836 € | - | 60 567 € | - | - | -97 013 € | 0 € | -97 013 € | - | 0 € | -97 013 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 742 € | 0 € | 244 886 € | 454 007 € | 713 635 € | 0 € | 0 € | 1 049 601 € | 1 049 601 € | 1 763 236 € | - | 253 083 € | 1 447 914 € | 0 € | 62 239 € | 1 763 236 € | 1 763 236 € |
| 2023 | 118 485 € | 0 € | 299 247 € | 424 763 € | 842 495 € | 0 € | 31 € | 1 116 874 € | 1 116 905 € | 1 959 400 € | - | 255 765 € | 1 546 350 € | 0 € | 157 285 € | 1 959 400 € | 1 959 400 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3880 € | 104.8% | 12 440 € | 21 480 € | 5+25% |
| 2023 | -80 660 € | 1044.1% | 10 060 € | 16 050 € | 40% |
| 2022 | -7050 € | - | 9780 € | 15 690 € | 4 |