| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 668 808 € | - | - | - | - | - | - | 486 149 € | 182 659 € | 122 626 € | 9204 € | 91 € | 3525 € | 0 € | 0 € | 0 € | - | 4467 € | - | - | 42 928 € | 434 € | 42 494 € | - | 0 € | 42 494 € |
| 2023 | 779 212 € | - | - | - | - | - | - | 596 759 € | 182 453 € | 141 091 € | 9426 € | 4715 € | 6665 € | 0 € | 0 € | 0 € | - | 3822 € | - | - | 26 164 € | 341 € | 25 823 € | - | 0 € | 25 823 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7899 € | 0 € | 114 585 € | 529 089 € | 651 573 € | 0 € | 53 € | 75 096 € | 75 149 € | 726 722 € | - | 135 857 € | 50 800 € | 0 € | 540 065 € | 726 722 € | 726 722 € |
| 2023 | 4560 € | 0 € | 124 889 € | 528 445 € | 657 894 € | 0 € | 86 € | 7587 € | 7673 € | 665 567 € | - | 167 346 € | 650 € | 0 € | 497 571 € | 665 567 € | 665 567 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 133 760 € | 2.4% | 10 440 € | 23 400 € | 8-11% |
| 2023 | 130 600 € | 21.2% | 13 880 € | 23 160 € | 9+13% |
| 2022 | 107 800 € | - | 6910 € | 18 060 € | 8 |