| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 047 € | - | - | - | - | - | - | 8923 € | 8124 € | 671 € | 7090 € | 0 € | 570 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -207 € | 0 € | -207 € | - | 0 € | -207 € |
| 2023 | 20 858 € | - | - | - | - | - | - | 13 594 € | 7264 € | 550 € | 6455 € | 0 € | 383 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -124 € | 0 € | -124 € | - | 0 € | -124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 € | 0 € | 837 € | 0 € | 892 € | 0 € | 0 € | 700 € | 700 € | 1592 € | - | 1722 € | 4809 € | 0 € | -4939 € | 1592 € | 1592 € |
| 2023 | 176 € | 0 € | 1431 € | 0 € | 1607 € | 0 € | 0 € | 795 € | 795 € | 2402 € | - | 2075 € | 5059 € | 0 € | -4732 € | 2402 € | 2402 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 300 € | 25.0% | 0 € | 300 € | 10% |
| 2023 | 240 € | 78.6% | 0 € | 230 € | 10% |
| 2022 | 1120 € | - | 0 € | 1040 € | 1 |