| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 53 331 € | - | - | - | - | - | - | 43 394 € | 9937 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9937 € | 0 € | 9937 € | - | 0 € | 9937 € |
| 2023 | 24 246 € | - | - | - | - | - | - | 43 933 € | -19 687 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 687 € | 0 € | -19 687 € | - | 0 € | -19 687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7027 € | 0 € | 968 € | 0 € | 7995 € | 0 € | 0 € | 439 € | 439 € | 8434 € | - | 23 740 € | 0 € | 0 € | -15 306 € | 8434 € | 8434 € |
| 2023 | 3238 € | 0 € | 260 € | 0 € | 3498 € | 0 € | 0 € | 1023 € | 1023 € | 4521 € | - | 29 764 € | 0 € | 0 € | -25 243 € | 4521 € | 4521 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 570 € | 100.4% | 2470 € | 9840 € | 50% |
| 2023 | 8270 € | 39.5% | 1290 € | 6410 € | 50% |
| 2022 | 5930 € | - | 910 € | 4580 € | 5 |