| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 223 901 € | - | - | - | - | - | - | 973 117 € | 250 784 € | 6602 € | 58 018 € | 23 559 € | 14 259 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 195 464 € | 21 343 € | 174 121 € | - | 0 € | 174 121 € |
| 2023 | 988 258 € | - | - | - | - | - | - | 811 293 € | 176 965 € | 2930 € | 47 679 € | 20 211 € | 18 414 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 128 153 € | 35 589 € | 92 564 € | - | 0 € | 92 564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 98 260 € | 0 € | 43 311 € | 31 582 € | 173 153 € | 0 € | 0 € | 238 925 € | 238 925 € | 412 078 € | - | 225 111 € | 0 € | 0 € | 186 967 € | 412 078 € | 412 078 € |
| 2023 | 55 830 € | 0 € | 45 645 € | 33 280 € | 134 755 € | 0 € | 0 € | 52 242 € | 52 242 € | 186 997 € | - | 91 587 € | 0 € | 0 € | 95 410 € | 186 997 € | 186 997 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 269 730 € | 11.6% | 85 330 € | 158 210 € | 34-3% |
| 2023 | 241 750 € | 14.3% | 71 020 € | 134 350 € | 35+3% |
| 2022 | 282 040 € | - | 59 010 € | 115 040 € | 34 |