| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 800 € | - | - | - | - | - | - | 12 894 € | 1906 € | 0 € | 721 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1185 € | 0 € | 1185 € | - | 0 € | 1185 € |
| 2024 | 14 800 € | - | - | - | - | - | - | 12 705 € | 2095 € | 0 € | 806 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1289 € | 0 € | 1289 € | - | 0 € | 1289 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6823 € | 0 € | 1619 € | 0 € | 8442 € | 0 € | 25 € | 0 € | 25 € | 8467 € | - | 1937 € | 0 € | 0 € | 6530 € | 8467 € | 8467 € |
| 2024 | 5624 € | 0 € | 1613 € | 0 € | 7237 € | 0 € | 25 € | 0 € | 25 € | 7262 € | - | 1917 € | 0 € | 0 € | 5345 € | 7262 € | 7262 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7470 € | 5.4% | 1120 € | 3480 € | 10% |
| 2023 | 7090 € | 25.9% | 970 € | 3390 € | 10% |
| 2022 | 5630 € | - | 510 € | 2550 € | 1 |