| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 98 990 € | - | - | - | - | - | - | 85 470 € | 13 520 € | 0 € | 25 449 € | 0 € | 1871 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 800 € | 0 € | -13 800 € | - | 0 € | -13 800 € |
| 2023 | 78 537 € | - | - | - | - | - | - | 50 558 € | 27 979 € | 0 € | 28 378 € | 17 € | 2584 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2966 € | 0 € | -2966 € | - | 0 € | -2966 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 367 € | 0 € | 21 037 € | 0 € | 21 404 € | 0 € | 0 € | 322 € | 322 € | 21 726 € | - | 77 510 € | 0 € | 0 € | -55 784 € | 21 726 € | 21 726 € |
| 2023 | 494 € | 0 € | 11 386 € | 0 € | 11 880 € | 0 € | 0 € | 2559 € | 2559 € | 14 439 € | - | 56 423 € | 0 € | 0 € | -41 984 € | 14 439 € | 14 439 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 060 € | 28.5% | 4810 € | 9300 € | 5+25% |
| 2023 | 32 260 € | 163.8% | 5700 € | 8660 € | 40% |
| 2022 | 12 230 € | - | 1540 € | 2360 € | 4 |