| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 273 185 € | 0 € | 0 € | 0 € | 159 018 € | 94 366 € | 1102 € | - | - | - | - | - | 4520 € | 0 € | 0 € | 2152 € | - | 0 € | - | - | 16 331 € | 0 € | 16 331 € | - | 0 € | 16 331 € |
| 2023 | 253 758 € | 0 € | 0 € | 0 € | 153 394 € | 88 090 € | 1845 € | - | - | - | - | - | 3634 € | 0 € | 0 € | 2620 € | - | 0 € | - | - | 9415 € | 5000 € | 4415 € | - | 0 € | 4415 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 115 146 € | 0 € | 31 093 € | 0 € | 146 239 € | 0 € | 0 € | 1659 € | 1659 € | 147 898 € | - | 25 519 € | 42 068 € | 28 591 € | 51 720 € | 147 898 € | 119 307 € |
| 2023 | 106 486 € | 0 € | 27 376 € | 0 € | 133 862 € | 0 € | 0 € | 2761 € | 2761 € | 136 623 € | - | 25 656 € | 8495 € | 65 722 € | 36 750 € | 136 623 € | 70 901 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 180 € | 4.4% | 14 230 € | 25 300 € | 8-11% |
| 2023 | 59 580 € | 7.4% | 10 910 € | 23 790 € | 90% |
| 2022 | 64 330 € | - | 9470 € | 20 380 € | 9 |