| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 199 € | - | - | - | - | - | - | 25 057 € | -1858 € | 0 € | 265 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2123 € | 0 € | -2123 € | - | 0 € | -2123 € |
| 2023 | 21 710 € | - | - | - | - | - | - | 24 055 € | -2345 € | 0 € | 416 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2773 € | 0 € | -2773 € | - | 0 € | -2773 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 248 € | 0 € | 244 € | 4790 € | 5282 € | 0 € | 0 € | 0 € | 0 € | 5282 € | - | 1965 € | 0 € | 0 € | 3317 € | 5282 € | 5282 € |
| 2023 | 2396 € | 0 € | 0 € | 4790 € | 7186 € | 0 € | 0 € | 274 € | 274 € | 7460 € | - | 2020 € | 0 € | 0 € | 5440 € | 7460 € | 7460 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5130 € | 44.9% | 1190 € | 3920 € | 4+33% |
| 2023 | 3540 € | 58.0% | 490 € | 3020 € | 30% |
| 2022 | 2240 € | - | 280 € | 1950 € | 3 |