| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 613 € | - | - | - | - | - | - | 437 € | 176 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 176 € | 0 € | 176 € | - | 0 € | 176 € |
| 2024 | 680 € | - | - | - | - | - | - | 435 € | 245 € | 0 € | 0 € | 0 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 232 € | 0 € | 232 € | - | 0 € | 232 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 148 € | 0 € | 1518 € | 123 € | 1789 € | 5200 € | 0 € | 0 € | 5200 € | 6989 € | - | 1054 € | 0 € | 220 € | 5715 € | 6989 € | 6769 € |
| 2024 | 166 € | 0 € | 1265 € | 135 € | 1566 € | 5200 € | 0 € | 0 € | 5200 € | 6766 € | - | 1227 € | 0 € | 0 € | 5539 € | 6766 € | 6766 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 340 € | 36.0% | 80 € | 250 € | 1-50% |
| 2023 | 250 € | 43.2% | 70 € | 180 € | 20% |
| 2022 | 440 € | - | 150 € | 290 € | 2 |