| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 033 € | - | - | - | - | - | - | 25 467 € | 32 566 € | 0 € | 1101 € | 0 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 434 € | 0 € | 31 434 € | - | 0 € | 31 434 € |
| 2023 | 19 554 € | - | - | - | - | - | - | 33 156 € | -13 602 € | 0 € | 1006 € | 0 € | 173 € | 0 € | 0 € | 129 € | - | 0 € | - | - | -14 652 € | 0 € | -14 652 € | - | 0 € | -14 652 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 470 € | 0 € | 758 € | 0 € | 48 228 € | 0 € | 0 € | 8533 € | 8533 € | 56 761 € | - | 342 € | 0 € | 0 € | 56 419 € | 56 761 € | 56 761 € |
| 2023 | 70 286 € | 0 € | 485 € | 0 € | 70 771 € | 0 € | 0 € | 16 196 € | 16 196 € | 86 967 € | - | 61 982 € | 0 € | 0 € | 24 985 € | 86 967 € | 86 967 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9730 € | 2940.6% | 620 € | 980 € | 2-33% |
| 2023 | 320 € | 84.8% | 500 € | 780 € | 3+50% |
| 2022 | 2110 € | - | 350 € | 510 € | 2 |