| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2 558 262 € | - | - | - | - | - | - | 2 489 372 € | 68 890 € | 259 632 € | 64 565 € | 18 837 € | 39 262 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -275 732 € | 4016 € | -279 748 € | - | 0 € | -279 748 € |
| 2021 | 2 588 388 € | - | - | - | - | - | - | 2 662 804 € | -74 416 € | 0 € | 50 502 € | 3587 € | 4991 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -126 322 € | 502 € | -126 824 € | - | 0 € | -126 824 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 12 337 € | 0 € | 1 573 137 € | 1 303 109 € | 2 888 583 € | 0 € | 546 000 € | 1708 € | 547 708 € | 3 436 291 € | - | 2 263 138 € | 0 € | 0 € | 1 173 153 € | 3 436 291 € | 3 436 291 € |
| 2021 | 110 286 € | 0 € | 917 492 € | 62 739 € | 1 090 517 € | 0 € | 618 000 € | 4688 € | 622 688 € | 1 713 205 € | - | 260 304 € | 0 € | 0 € | 1 452 901 € | 1 713 205 € | 1 713 205 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 210 € | 108.4% | 5830 € | 10 860 € | 2-50% |
| 2023 | -145 840 € | 3333.7% | 14 860 € | 28 540 € | 4-43% |
| 2022 | 4510 € | - | 18 100 € | 34 330 € | 7 |