| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 865 € | - | - | - | - | - | - | 51 060 € | 25 805 € | 0 € | 13 220 € | 2 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 587 € | 0 € | 12 587 € | - | 0 € | 12 587 € |
| 2023 | 85 176 € | - | - | - | - | - | - | 81 547 € | 3629 € | 0 € | 13 460 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9831 € | 0 € | -9831 € | - | 0 € | -9831 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2564 € | 0 € | 351 € | 0 € | 2915 € | 0 € | 0 € | 0 € | 0 € | 2915 € | - | 36 428 € | 70 673 € | 0 € | -104 186 € | 2915 € | 2915 € |
| 2023 | 38 € | 0 € | 0 € | 17 068 € | 17 106 € | 0 € | 0 € | 47 € | 47 € | 17 153 € | - | 95 133 € | 80 144 € | 0 € | -158 124 € | 17 153 € | 17 153 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 500 € | 3.3% | 6630 € | 11 900 € | 70% |
| 2023 | 31 530 € | 22.2% | 6580 € | 10 750 € | 70% |
| 2022 | 25 800 € | - | 4920 € | 7230 € | 7 |