| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 659 867 € | - | - | - | - | - | - | 676 940 € | -17 073 € | 6880 € | 10 630 € | 0 € | 150 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 733 € | 0 € | -34 733 € | - | 0 € | -34 733 € |
| 2023 | 182 565 € | - | - | - | - | - | - | 97 464 € | 85 101 € | 42 571 € | 22 586 € | 51 760 € | 68 600 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3104 € | 0 € | 3104 € | - | 0 € | 3104 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 863 € | 0 € | 38 097 € | 867 € | 68 827 € | 0 € | 0 € | 195 715 € | 195 715 € | 264 542 € | - | 209 495 € | 0 € | 0 € | 55 047 € | 264 542 € | 264 542 € |
| 2023 | 54 981 € | 0 € | 13 087 € | 800 € | 68 868 € | 0 € | 0 € | 53 816 € | 53 816 € | 122 684 € | - | 32 904 € | 0 € | 0 € | 89 780 € | 122 684 € | 122 684 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -15 370 € | 212.2% | 2240 € | 8540 € | 5+25% |
| 2023 | 13 700 € | 55.9% | 2790 € | 11 810 € | 4+33% |
| 2022 | 8790 € | - | 2190 € | 8260 € | 3 |