| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 706 337 € | - | - | - | - | - | - | 709 068 € | -2731 € | 94 346 € | 47 725 € | 54 291 € | 26 559 € | 0 € | 0 € | 0 € | - | 9444 € | - | - | -126 514 € | 339 € | -126 853 € | - | 0 € | -126 853 € |
| 2024 | 828 001 € | - | - | - | - | - | - | 738 032 € | 89 969 € | 78 003 € | 45 686 € | 56 351 € | 5379 € | 0 € | 0 € | 0 € | - | 11 399 € | - | - | 5853 € | 6 € | 5847 € | - | 0 € | 5847 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 32 748 € | 0 € | 51 228 € | 163 354 € | 247 330 € | 0 € | 0 € | 539 061 € | 539 061 € | 786 391 € | - | 153 550 € | 109 443 € | 0 € | 523 398 € | 786 391 € | 786 391 € |
| 2024 | 81 668 € | 0 € | 104 613 € | 227 162 € | 413 443 € | 0 € | 0 € | 423 212 € | 423 212 € | 836 655 € | - | 85 648 € | 100 756 € | 0 € | 650 251 € | 836 655 € | 836 655 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 88 480 € | 23.9% | 9980 € | 25 010 € | 9-10% |
| 2023 | 116 220 € | 13.6% | 8440 € | 22 470 € | 10-9% |
| 2022 | 134 500 € | - | 7680 € | 20 990 € | 11 |