| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 213 866 € | - | - | - | - | - | - | 925 840 € | 288 026 € | 67 853 € | 68 827 € | 7237 € | 112 285 € | 0 € | 0 € | 0 € | - | 4803 € | - | - | 41 495 € | 0 € | 41 495 € | - | 0 € | 41 495 € |
| 2023 | 1 476 592 € | - | - | - | - | - | - | 1 064 077 € | 412 515 € | 63 066 € | 230 001 € | 52 567 € | 53 849 € | 0 € | 0 € | 0 € | - | 6580 € | - | - | 111 586 € | 0 € | 111 586 € | - | 0 € | 111 586 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 821 € | 0 € | 113 668 € | 210 700 € | 350 189 € | 0 € | 949 € | 248 133 € | 249 082 € | 599 271 € | - | 241 512 € | 86 583 € | 0 € | 271 176 € | 599 271 € | 599 271 € |
| 2023 | 54 694 € | 0 € | 96 754 € | 95 359 € | 246 807 € | 0 € | 648 € | 248 093 € | 248 741 € | 495 548 € | - | 183 912 € | 81 506 € | 0 € | 230 130 € | 495 548 € | 495 548 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 250 € | 12.5% | 42 220 € | 98 420 € | 20+5% |
| 2023 | 76 880 € | 1.9% | 32 450 € | 81 610 € | 190% |
| 2022 | 78 350 € | - | 22 240 € | 64 660 € | 19 |