| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 452 481 € | - | - | - | - | - | - | 440 036 € | 12 445 € | 2442 € | 1769 € | 20 € | 6088 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2166 € | 299 € | 1867 € | - | 0 € | 1867 € |
| 2024 | 326 291 € | - | - | - | - | - | - | 281 233 € | 45 058 € | 17 454 € | 15 948 € | 62 € | 3709 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8009 € | 203 € | 7806 € | - | 0 € | 7806 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 39 028 € | 0 € | 14 974 € | 0 € | 54 002 € | 0 € | 308 € | 11 458 € | 11 766 € | 65 768 € | - | 37 082 € | 0 € | 0 € | 28 686 € | 65 768 € | 65 768 € |
| 2024 | 47 264 € | 0 € | 8667 € | 0 € | 55 931 € | 0 € | 18 € | 7568 € | 7586 € | 63 517 € | - | 36 698 € | 0 € | 0 € | 26 819 € | 63 517 € | 63 517 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 99 770 € | 159.0% | 19 330 € | 55 900 € | 25+47% |
| 2023 | 38 520 € | 4.8% | 7710 € | 31 990 € | 17-23% |
| 2022 | 36 760 € | - | 7980 € | 29 040 € | 22 |