| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7649 € | - | - | - | - | - | - | 9871 € | -2222 € | 663 € | 217 € | 23 355 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 253 € | 0 € | 20 253 € | - | 0 € | 20 253 € |
| 2024 | 39 896 € | - | - | - | - | - | - | 37 392 € | 2504 € | 2474 € | 630 € | 7697 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7097 € | 0 € | 7097 € | - | 0 € | 7097 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | 0 € | 0 € | 0 € | 0 € | - |
| 2024 | 338 € | 0 € | 0 € | 4155 € | 4493 € | 0 € | 0 € | 0 € | 0 € | 4493 € | - | 1396 € | 23 350 € | 0 € | -20 253 € | 4493 € | 4493 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6090 € | 8.3% | 2050 € | 4020 € | 3+50% |
| 2023 | 6640 € | 22.5% | 1900 € | 4740 € | 20% |
| 2022 | 5420 € | - | 1420 € | 3990 € | 2 |