| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 76 671 € | - | - | - | - | - | - | 80 006 € | -3335 € | 6532 € | 455 € | 0 € | 346 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 668 € | 0 € | -10 668 € | - | 0 € | -10 668 € |
| 2024 | 53 704 € | - | - | - | - | - | - | 63 419 € | -9715 € | 6996 € | 203 € | 0 € | 1793 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 707 € | 0 € | -18 707 € | - | 0 € | -18 707 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3742 € | 0 € | 283 € | 132 € | 4157 € | 0 € | 0 € | 8091 € | 8091 € | 12 248 € | - | 15 176 € | 0 € | 0 € | -2928 € | 12 248 € | 12 248 € |
| 2024 | 2517 € | 0 € | 406 € | 336 € | 3259 € | 0 € | 0 € | 16 131 € | 16 131 € | 19 390 € | - | 11 650 € | 0 € | 0 € | 7740 € | 19 390 € | 19 390 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5560 € | 397.3% | 4150 € | 7010 € | 3+200% |
| 2023 | -1870 € | 122.0% | 2500 € | 4150 € | 10% |
| 2022 | 8500 € | - | 11 360 € | 3180 € | 1 |