| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1 900 462 € | - | - | - | - | - | - | 2 092 351 € | -191 889 € | 0 € | 208 856 € | 72 543 € | 3000 € | 0 € | 0 € | 0 € | - | 15 153 € | - | - | -346 355 € | 0 € | -346 355 € | - | 0 € | -346 355 € |
| 2021 | 1 976 585 € | - | - | - | - | - | - | 1 967 408 € | 9177 € | 0 € | 266 912 € | 79 561 € | 1 € | 0 € | 8044 € | 0 € | - | 25 736 € | - | - | -195 867 € | 2 € | -195 869 € | - | 0 € | -195 869 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 45 165 € | 0 € | 207 832 € | 22 362 € | 275 359 € | 0 € | 0 € | 2 095 479 € | 2 095 479 € | 2 370 838 € | - | 1 087 701 € | 1 103 255 € | 10 465 € | 169 417 € | 2 370 838 € | 2 360 373 € |
| 2021 | 23 561 € | 0 € | 206 877 € | 17 972 € | 248 410 € | 0 € | 0 € | 2 264 893 € | 2 264 893 € | 2 513 303 € | - | 1 501 546 € | 484 888 € | 11 097 € | 515 772 € | 2 513 303 € | 2 502 206 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||