| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 354 € | - | - | - | - | - | - | 19 915 € | 2439 € | 597 € | 26 521 € | 5344 € | 67 609 € | 0 € | 0 € | 640 € | - | 13 756 € | - | - | -122 487 € | 1196 € | -123 683 € | - | 0 € | -123 683 € |
| 2023 | 194 957 € | - | - | - | - | - | - | 170 118 € | 24 839 € | 11 444 € | 124 037 € | 6274 € | 0 € | 0 € | 0 € | 2042 € | - | 24 812 € | - | - | -135 422 € | 6602 € | -142 024 € | - | 0 € | -142 024 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 2735 € | 231 019 € | 233 754 € | 0 € | 0 € | 23 804 € | 23 804 € | 257 558 € | - | 399 147 € | 121 000 € | 0 € | -262 589 € | 257 558 € | 257 558 € |
| 2023 | 150 € | 0 € | 10 909 € | 250 269 € | 261 328 € | 0 € | 0 € | 44 076 € | 44 076 € | 305 404 € | - | 322 358 € | 121 952 € | 0 € | -138 906 € | 305 404 € | 305 404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1570 € | 96.1% | 0 € | -170 € | 2-50% |
| 2023 | 39 980 € | 21.2% | 3250 € | 7710 € | 4-33% |
| 2022 | 50 730 € | - | 7310 € | 16 860 € | 6 |