| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3925 € | - | - | - | - | - | - | 1959 € | 1966 € | 0 € | 1693 € | 0 € | 471 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -198 € | 0 € | -198 € | - | 0 € | -198 € |
| 2023 | 1120 € | - | - | - | - | - | - | 2456 € | -1336 € | 0 € | 9789 € | 84 € | 3551 € | 0 € | 0 € | 0 € | - | 370 € | - | - | -14 962 € | 844 € | -15 806 € | - | 0 € | -15 806 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 6 € | 12 705 € | 12 711 € | 500 912 € | 0 € | 175 € | 501 087 € | 513 798 € | - | 5435 € | 121 374 € | 0 € | 386 989 € | 513 798 € | 513 798 € |
| 2023 | 482 € | 0 € | 5 € | 12 779 € | 13 266 € | 500 912 € | 0 € | 245 € | 501 157 € | 514 423 € | - | 5862 € | 121 374 € | 0 € | 387 187 € | 514 423 € | 514 423 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2150 € | 277.7% | 590 € | 950 € | 2+100% |
| 2023 | -1210 € | 104.2% | 660 € | 2060 € | 1-91% |
| 2022 | 28 810 € | - | 17 990 € | 45 690 € | 11 |