| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 667 489 € | - | - | - | - | - | - | 1 529 656 € | 137 833 € | 192 471 € | 71 104 € | 77 045 € | 9781 € | 0 € | 0 € | 0 € | - | 44 837 € | - | - | -103 315 € | 51 662 € | -154 977 € | - | 0 € | -154 977 € |
| 2023 | 1 539 107 € | - | - | - | - | - | - | 1 288 193 € | 250 914 € | 126 215 € | 46 712 € | 71 299 € | 10 825 € | 0 € | 0 € | 0 € | - | 45 743 € | - | - | 92 718 € | 25 € | 92 693 € | - | 0 € | 92 693 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 119 524 € | 0 € | 227 664 € | 6193 € | 353 381 € | 0 € | 0 € | 883 116 € | 883 116 € | 1 236 497 € | - | 321 214 € | 333 697 € | 0 € | 581 586 € | 1 236 497 € | 1 236 497 € |
| 2023 | 96 794 € | 0 € | 233 816 € | 9444 € | 340 054 € | 0 € | 0 € | 1 173 048 € | 1 173 048 € | 1 513 102 € | - | 253 269 € | 523 270 € | 0 € | 736 563 € | 1 513 102 € | 1 513 102 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 121 100 € | 268.1% | 18 250 € | 63 490 € | 190% |
| 2023 | -72 060 € | 59950.0% | 12 840 € | 51 560 € | 19+12% |
| 2022 | -120 € | - | 11 460 € | 41 390 € | 17 |