| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 889 107 € | - | - | - | - | - | - | 811 102 € | 78 005 € | 689 € | 137 804 € | 0 € | 9958 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -70 446 € | 77 € | -70 523 € | - | 0 € | -70 523 € |
| 2023 | 1 446 353 € | - | - | - | - | - | - | 1 197 071 € | 249 282 € | 1211 € | 207 950 € | 545 € | 11 890 € | 0 € | 0 € | 0 € | - | 249 € | - | - | 28 527 € | 357 € | 28 170 € | - | 0 € | 28 170 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 938 € | 0 € | 35 445 € | 1108 € | 58 491 € | 0 € | 0 € | 14 223 € | 14 223 € | 72 714 € | - | 218 873 € | 50 286 € | 0 € | -196 445 € | 72 714 € | 72 714 € |
| 2023 | 12 405 € | 0 € | 62 748 € | 1170 € | 76 323 € | 0 € | 0 € | 34 099 € | 34 099 € | 110 422 € | - | 161 913 € | 65 121 € | 0 € | -116 612 € | 110 422 € | 110 422 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 308 990 € | 8.5% | 55 980 € | 195 880 € | 81-12% |
| 2023 | 337 670 € | 0.8% | 65 620 € | 297 890 € | 92-4% |
| 2022 | 340 560 € | - | 72 400 € | 250 880 € | 96 |