| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 201 049 € | - | - | - | - | - | - | 90 019 € | 111 030 € | 0 € | 5240 € | 661 € | 227 € | 0 € | 0 € | 0 € | - | 1071 € | - | - | 105 153 € | 20 000 € | 85 153 € | - | 0 € | 85 153 € |
| 2024 | 179 221 € | - | - | - | - | - | - | 105 658 € | 73 563 € | 0 € | 5578 € | 2215 € | 6120 € | 0 € | 0 € | 0 € | - | 1724 € | - | - | 62 356 € | 0 € | 62 356 € | - | 0 € | 62 356 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 83 253 € | 0 € | 4139 € | 77 € | 87 469 € | 0 € | 0 € | 47 955 € | 47 955 € | 135 424 € | - | 6132 € | 18 911 € | 0 € | 110 381 € | 135 424 € | 135 424 € |
| 2024 | 74 042 € | 0 € | 3003 € | 273 € | 77 318 € | 0 € | 0 € | 65 348 € | 65 348 € | 142 666 € | - | 9172 € | 28 266 € | 0 € | 105 228 € | 142 666 € | 142 666 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 110 € | 72.9% | 6090 € | 11 350 € | 5-17% |
| 2023 | 28 410 € | 22.7% | 6040 € | 11 260 € | 6-14% |
| 2022 | 23 160 € | - | 5450 € | 10 250 € | 7 |