| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 61 426 € | - | - | - | - | - | - | 20 005 € | 41 421 € | 0 € | 5022 € | 185 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 584 € | 0 € | 36 584 € | - | 0 € | 36 584 € |
| 2024 | 89 237 € | - | - | - | - | - | - | 39 988 € | 49 249 € | 0 € | 4764 € | 374 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 859 € | 0 € | 44 859 € | - | 0 € | 44 859 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 228 € | 0 € | 361 289 € | 166 229 € | 527 746 € | 0 € | 0 € | 0 € | 0 € | 527 746 € | - | 12 679 € | 0 € | 0 € | 515 067 € | 527 746 € | 527 746 € |
| 2024 | 380 € | 0 € | 316 441 € | 173 267 € | 490 088 € | 0 € | 0 € | 0 € | 0 € | 490 088 € | - | 11 605 € | 0 € | 0 € | 478 483 € | 490 088 € | 490 088 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2060 € | 12.0% | 780 € | 1270 € | 20% |
| 2023 | 1840 € | 87.8% | 1120 € | 710 € | 2+100% |
| 2022 | 980 € | - | 370 € | 610 € | 1 |