| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 68 642 € | - | - | - | - | - | - | 34 887 € | 33 755 € | 44 181 € | 4265 € | 1114 € | 4274 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 851 € | 59 € | -17 910 € | - | 0 € | -17 910 € |
| 2023 | 87 609 € | - | - | - | - | - | - | 44 261 € | 43 348 € | 33 097 € | 7194 € | 295 € | 1390 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1962 € | 223 € | 1739 € | - | 0 € | 1739 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 706 € | 0 € | 350 € | 1252 € | 15 308 € | 0 € | 0 € | 3691 € | 3691 € | 18 999 € | - | 27 758 € | 22 960 € | 0 € | -31 719 € | 18 999 € | 18 999 € |
| 2023 | 8934 € | 0 € | 3499 € | 1274 € | 13 707 € | 0 € | 0 € | 2646 € | 2646 € | 16 353 € | - | 12 989 € | 17 120 € | 0 € | -13 756 € | 16 353 € | 16 353 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3500 € | 71.5% | 1240 € | 1570 € | 50% |
| 2023 | 12 260 € | 51.9% | 2430 € | 4620 € | 5+67% |
| 2022 | 8070 € | - | 1760 € | 2880 € | 3 |