| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 028 € | - | - | - | - | - | - | 17 290 € | -6262 € | 0 € | 756 € | 29 720 € | 4000 € | 0 € | 0 € | 0 € | - | 11 € | - | - | 18 691 € | 0 € | 18 691 € | - | 0 € | 18 691 € |
| 2023 | 42 914 € | - | - | - | - | - | - | 17 467 € | 25 447 € | 0 € | 602 € | 7876 € | 0 € | 0 € | 0 € | 0 € | - | 9 € | - | - | 32 712 € | 0 € | 32 712 € | - | 0 € | 32 712 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 975 € | 0 € | 1846 € | 1939 € | 23 760 € | 0 € | 0 € | 148 028 € | 148 028 € | 171 788 € | - | 4513 € | 73 065 € | 0 € | 94 210 € | 171 788 € | 171 788 € |
| 2023 | 4678 € | 0 € | 879 € | 0 € | 5557 € | 0 € | 0 € | 156 591 € | 156 591 € | 162 148 € | - | 501 € | 86 129 € | 0 € | 75 518 € | 162 148 € | 162 148 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1170 € | 48.0% | 520 € | 390 € | - |
| 2023 | 2250 € | 54.1% | 0 € | 640 € | - |
| 2022 | 1460 € | - | 0 € | 0 € | - |