| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 205 644 € | - | - | - | - | - | - | 194 233 € | 11 411 € | 918 € | 3764 € | 0 € | 426 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6303 € | 0 € | 6303 € | - | 0 € | 6303 € |
| 2023 | 225 710 € | - | - | - | - | - | - | 187 875 € | 37 835 € | 863 € | 3459 € | 0 € | 426 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 087 € | 0 € | 33 087 € | - | 0 € | 33 087 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 311 € | 0 € | 440 € | 166 452 € | 220 203 € | 0 € | 0 € | 37 752 € | 37 752 € | 257 955 € | - | 10 351 € | 59 106 € | 0 € | 188 498 € | 257 955 € | 257 955 € |
| 2023 | 44 641 € | 0 € | 0 € | 169 714 € | 214 355 € | 0 € | 0 € | 39 608 € | 39 608 € | 253 963 € | - | 7662 € | 64 106 € | 0 € | 182 195 € | 253 963 € | 253 963 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 130 € | 1.9% | 2930 € | 10 860 € | 4-20% |
| 2023 | 49 060 € | 12.3% | 2160 € | 9990 € | 5-17% |
| 2022 | 43 670 € | - | 1740 € | 8410 € | 6 |