| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 836 329 € | - | - | - | - | - | - | 3 668 147 € | 168 182 € | 0 € | 62 265 € | 22 182 € | 17 499 € | 0 € | 0 € | 0 € | - | 65 461 € | - | - | 45 139 € | 15 131 € | 30 008 € | - | 0 € | 30 008 € |
| 2023 | 3 656 153 € | - | - | - | - | - | - | 3 324 657 € | 331 496 € | 0 € | 47 115 € | 46 792 € | 3231 € | 0 € | 0 € | 0 € | - | 43 427 € | - | - | 284 515 € | 27 691 € | 256 824 € | - | 0 € | 256 824 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 759 € | 0 € | 189 534 € | 140 095 € | 359 388 € | 0 € | 0 € | 1 682 400 € | 1 682 400 € | 2 041 788 € | - | 664 030 € | 629 242 € | 0 € | 748 516 € | 2 041 788 € | 2 041 788 € |
| 2023 | 64 379 € | 0 € | 227 350 € | 77 600 € | 369 329 € | 0 € | 0 € | 1 437 579 € | 1 437 579 € | 1 806 908 € | - | 546 322 € | 489 977 € | 0 € | 770 609 € | 1 806 908 € | 1 806 908 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 203 720 € | 5247.0% | 187 810 € | 360 400 € | 49+23% |
| 2023 | 3810 € | 75.1% | 148 030 € | 269 240 € | 40+11% |
| 2022 | 15 330 € | - | 117 740 € | 197 150 € | 36 |