| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 234 831 € | - | - | - | - | - | - | 66 895 € | 167 936 € | 0 € | 60 513 € | 0 € | 94 821 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 602 € | 0 € | 12 602 € | - | 0 € | 12 602 € |
| 2024 | 485 458 € | - | - | - | - | - | - | 227 607 € | 257 851 € | 0 € | 54 997 € | 0 € | 96 319 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 106 535 € | 0 € | 106 535 € | - | 0 € | 106 535 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 74 555 € | 0 € | 44 212 € | 0 € | 118 767 € | 109 € | 0 € | 515 253 € | 515 362 € | 634 129 € | - | 7192 € | 0 € | 0 € | 626 937 € | 634 129 € | 634 129 € |
| 2024 | 31 368 € | 0 € | 80 316 € | 0 € | 111 684 € | 109 € | 0 € | 590 875 € | 590 984 € | 702 668 € | - | 8333 € | 0 € | 0 € | 694 335 € | 702 668 € | 702 668 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 870 € | 72.1% | 8600 € | 14 450 € | 2+100% |
| 2023 | 41 170 € | 10.9% | 6660 € | 12 700 € | 1-50% |
| 2022 | 46 210 € | - | 4580 € | 9130 € | 2 |