| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 629 211 € | - | - | - | - | - | - | 1 408 896 € | 220 315 € | 0 € | 80 686 € | 28 907 € | 23 344 € | 0 € | 0 € | 0 € | - | 10 382 € | - | - | 134 810 € | 103 € | 134 707 € | - | 0 € | 134 707 € |
| 2024 | 1 496 342 € | - | - | - | - | - | - | 1 350 521 € | 145 821 € | 0 € | 66 016 € | 37 151 € | 14 455 € | 0 € | 0 € | 0 € | - | 16 662 € | - | - | 85 839 € | 0 € | 85 839 € | - | 0 € | 85 839 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 204 335 € | 0 € | 148 895 € | 31 659 € | 384 889 € | 0 € | 0 € | 862 878 € | 862 878 € | 1 247 767 € | - | 206 527 € | 171 356 € | 0 € | 869 884 € | 1 247 767 € | 1 247 767 € |
| 2024 | 163 050 € | 0 € | 143 203 € | 19 539 € | 325 792 € | 0 € | 0 € | 633 854 € | 633 854 € | 959 646 € | - | 120 433 € | 104 036 € | 0 € | 735 177 € | 959 646 € | 959 646 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 000 € | 608.1% | 15 920 € | 55 670 € | 20+18% |
| 2023 | 10 310 € | 222.7% | 10 470 € | 51 910 € | 170% |
| 2022 | -8400 € | - | 6630 € | 34 730 € | 17 |