| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 388 796 € | - | - | - | - | - | - | 333 888 € | 54 908 € | 24 031 € | 2637 € | 0 € | 927 € | 0 € | 0 € | 0 € | - | 1497 € | - | - | 25 816 € | 125 € | 25 691 € | - | 0 € | 25 691 € |
| 2024 | 364 259 € | - | - | - | - | - | - | 307 006 € | 57 253 € | 31 894 € | 1983 € | 14 852 € | 0 € | 0 € | 0 € | 0 € | - | 1834 € | - | - | 36 394 € | 313 € | 36 081 € | - | 0 € | 36 081 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2786 € | 0 € | 2649 € | 0 € | 5435 € | 0 € | 0 € | 266 853 € | 266 853 € | 272 288 € | - | 7849 € | 28 774 € | 0 € | 235 665 € | 272 288 € | 272 288 € |
| 2024 | 3494 € | 0 € | 3305 € | 0 € | 6799 € | 0 € | 0 € | 244 621 € | 244 621 € | 251 420 € | - | 5626 € | 35 820 € | 0 € | 209 974 € | 251 420 € | 251 420 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 810 € | 36.8% | 16 550 € | 11 250 € | 3+50% |
| 2023 | 20 330 € | 34.8% | 12 740 € | 7460 € | 20% |
| 2022 | 15 080 € | - | 8480 € | 6600 € | 2 |