| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 124 017 € | - | - | - | - | - | - | 150 664 € | -26 647 € | 0 € | 582 € | 24 193 € | 39 808 € | 0 € | 0 € | 0 € | - | 15 184 € | - | - | -58 028 € | 0 € | -58 028 € | - | 0 € | -58 028 € |
| 2024 | 111 299 € | - | - | - | - | - | - | 192 246 € | -80 947 € | 0 € | 129 € | 59 842 € | 13 200 € | 0 € | 0 € | 0 € | - | 21 735 € | - | - | -56 169 € | 0 € | -56 169 € | - | 0 € | -56 169 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5450 € | 0 € | 668 € | 43 045 € | 49 163 € | 0 € | 0 € | 337 886 € | 337 886 € | 387 049 € | - | 5710 € | 364 194 € | 0 € | 17 145 € | 387 049 € | 387 049 € |
| 2024 | 12 840 € | 0 € | 1807 € | 55 188 € | 69 835 € | 0 € | 0 € | 390 177 € | 390 177 € | 460 012 € | - | 9531 € | 375 308 € | 0 € | 75 173 € | 460 012 € | 460 012 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 370 € | 38.5% | 2620 € | 7120 € | 20% |
| 2023 | -16 870 € | 326.0% | 1730 € | 6300 € | 20% |
| 2022 | -3960 € | - | 1960 € | 3500 € | 2 |