| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 423 779 € | - | - | - | - | - | - | 1 199 944 € | 223 835 € | 0 € | 111 796 € | 5475 € | 87 149 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 365 € | 0 € | 30 365 € | - | 0 € | 30 365 € |
| 2023 | 1 007 566 € | - | - | - | - | - | - | 837 702 € | 169 864 € | 0 € | 108 019 € | 2169 € | 74 093 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 079 € | 0 € | -10 079 € | - | 0 € | -10 079 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 307 € | 0 € | 163 798 € | 0 € | 223 105 € | 0 € | 0 € | 6403 € | 6403 € | 229 508 € | - | 57 495 € | 0 € | 0 € | 172 013 € | 229 508 € | 229 508 € |
| 2023 | 99 986 € | 0 € | 125 485 € | 315 € | 225 786 € | 0 € | 0 € | 2465 € | 2465 € | 228 251 € | - | 86 602 € | 0 € | 0 € | 141 649 € | 228 251 € | 228 251 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 338 350 € | 5.3% | 139 390 € | 254 630 € | 21-19% |
| 2023 | 357 350 € | 46.3% | 128 950 € | 242 030 € | 26+13% |
| 2022 | 244 290 € | - | 86 380 € | 168 420 € | 23 |