| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 63 134 € | - | - | - | - | - | - | 98 111 € | -34 977 € | 0 € | 12 527 € | 4088 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 416 € | 0 € | -43 416 € | - | 0 € | -43 416 € |
| 2023 | 89 416 € | - | - | - | - | - | - | 104 921 € | -15 505 € | 0 € | 10 574 € | 211 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 868 € | 0 € | -25 868 € | - | 0 € | -25 868 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6979 € | 0 € | 2456 € | 0 € | 9435 € | 0 € | 0 € | 94 566 € | 94 566 € | 104 001 € | - | 52 196 € | 46 000 € | 0 € | 5805 € | 104 001 € | 104 001 € |
| 2023 | 12 443 € | 0 € | 3335 € | 0 € | 15 778 € | 0 € | 0 € | 110 602 € | 110 602 € | 126 380 € | - | 13 264 € | 63 895 € | 0 € | 49 221 € | 126 380 € | 126 380 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2570 € | 59.6% | 4300 € | 3610 € | 10% |
| 2023 | 1610 € | 122.4% | 4750 € | 2830 € | 10% |
| 2022 | -7180 € | - | 3280 € | 2450 € | 1 |