| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 155 € | - | - | - | - | - | - | 32 330 € | 11 825 € | 0 € | 3611 € | 106 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8317 € | 1250 € | 7067 € | - | 0 € | 7067 € |
| 2023 | 39 267 € | - | - | - | - | - | - | 26 079 € | 13 188 € | 0 € | 3067 € | 9 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 130 € | 0 € | 10 130 € | - | 0 € | 10 130 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 632 € | 0 € | 9093 € | 6101 € | 42 826 € | 0 € | 60 € | 0 € | 60 € | 42 886 € | - | 1644 € | 0 € | 0 € | 41 242 € | 42 886 € | 42 886 € |
| 2023 | 28 677 € | 0 € | 5852 € | 7976 € | 42 505 € | 0 € | 80 € | 0 € | 80 € | 42 585 € | - | 3410 € | 0 € | 0 € | 39 175 € | 42 585 € | 42 585 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8430 € | 33.0% | 2590 € | 4570 € | 40% |
| 2023 | 6340 € | 6.0% | 2100 € | 4220 € | 4+33% |
| 2022 | 5980 € | - | 1660 € | 3060 € | 3 |