| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 103 551 € | - | - | - | - | - | - | 139 811 € | -36 260 € | 1343 € | 1023 € | 38 974 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 348 € | 0 € | 348 € | - | 0 € | 348 € |
| 2024 | 116 609 € | - | - | - | - | - | - | 152 994 € | -36 385 € | 1704 € | 1054 € | 35 008 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4135 € | 0 € | -4135 € | - | 0 € | -4135 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 79 € | 0 € | 8346 € | 3397 € | 11 822 € | 0 € | 0 € | 0 € | 0 € | 11 822 € | - | 41 675 € | 0 € | 0 € | -29 853 € | 11 822 € | 11 822 € |
| 2024 | 227 € | 0 € | 10 770 € | 3515 € | 14 512 € | 0 € | 0 € | 0 € | 0 € | 14 512 € | - | 44 713 € | 0 € | 0 € | -30 201 € | 14 512 € | 14 512 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 000 € | 6.0% | 800 € | 11 350 € | 6-25% |
| 2023 | 12 260 € | 34.1% | 560 € | 10 590 € | 8+14% |
| 2022 | 9140 € | - | 30 € | 8680 € | 7 |