| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 107 177 € | - | - | - | - | - | - | 115 833 € | -8656 € | 0 € | 1481 € | 3364 € | 16 431 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 204 € | 0 € | -23 204 € | - | 0 € | -23 204 € |
| 2022 | 153 307 € | - | - | - | - | - | - | 140 760 € | 12 547 € | 0 € | 1474 € | 0 € | 19 509 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8436 € | 0 € | -8436 € | - | 0 € | -8436 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6799 € | 0 € | 10 054 € | 2298 € | 19 151 € | 0 € | 0 € | 2377 € | 2377 € | 21 528 € | - | 3032 € | 6176 € | 0 € | 12 320 € | 21 528 € | 21 528 € |
| 2022 | 2176 € | 0 € | 2252 € | 17 251 € | 21 679 € | 0 € | 0 € | 22 948 € | 22 948 € | 44 627 € | - | 1411 € | 7692 € | 0 € | 35 524 € | 44 627 € | 44 627 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 21 500 € | 21.6% | 1080 € | 8550 € | 4-33% |
| 2022 | 27 430 € | - | 1770 € | 8130 € | 6 |