| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 249 € | - | - | - | - | - | - | 51 398 € | -18 149 € | 0 € | 13 635 € | 1438 € | 1232 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 578 € | 0 € | -31 578 € | - | 0 € | -31 578 € |
| 2023 | 63 246 € | - | - | - | - | - | - | 97 271 € | -34 025 € | 0 € | 38 042 € | 6058 € | 661 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -66 670 € | 0 € | -66 670 € | - | 0 € | -66 670 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 514 € | 0 € | 1700 € | 27 993 € | 30 207 € | 0 € | 0 € | 6473 € | 6473 € | 36 680 € | - | 40 802 € | 5608 € | 0 € | -9730 € | 36 680 € | 36 680 € |
| 2023 | 577 € | 0 € | 0 € | 70 250 € | 70 827 € | 0 € | 0 € | 9398 € | 9398 € | 80 225 € | - | 52 768 € | 5608 € | 0 € | 21 849 € | 80 225 € | 80 225 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 890 € | 0.5% | 3520 € | 8860 € | 3-50% |
| 2023 | 12 830 € | 58.4% | 3040 € | 9580 € | 6-14% |
| 2022 | 30 840 € | - | 7090 € | 23 310 € | 7 |