| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 031 € | - | - | - | - | - | - | 30 076 € | 4955 € | 0 € | 1720 € | 20 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3234 € | 0 € | 3234 € | - | 0 € | 3234 € |
| 2023 | 28 878 € | - | - | - | - | - | - | 29 236 € | -358 € | 0 € | 1473 € | 2000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 169 € | 0 € | 169 € | - | 0 € | 169 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7855 € | 0 € | 2298 € | 6129 € | 16 282 € | 0 € | 0 € | 0 € | 0 € | 16 282 € | - | 4923 € | 0 € | 0 € | 11 359 € | 16 282 € | 16 282 € |
| 2023 | 4692 € | 0 € | 541 € | 6988 € | 12 221 € | 0 € | 0 € | 0 € | 0 € | 12 221 € | - | 4097 € | 0 € | 0 € | 8124 € | 12 221 € | 12 221 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4660 € | 19.8% | 770 € | 3880 € | 30% |
| 2023 | 3890 € | 26.3% | 480 € | 3400 € | 3-25% |
| 2022 | 3080 € | - | 380 € | 2680 € | 4 |