| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1823 € | - | - | - | - | - | - | 0 € | 1823 € | 2383 € | 955 € | 1709 € | 27 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 167 € | 50 € | 117 € | - | 0 € | 117 € |
| 2023 | 192 € | - | - | - | - | - | - | 0 € | 192 € | 2720 € | 878 € | 0 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3423 € | 0 € | -3423 € | - | 0 € | -3423 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 420 € | 0 € | 377 € | 0 € | 797 € | 0 € | 0 € | 0 € | 0 € | 797 € | - | 2759 € | 0 € | 0 € | -1962 € | 797 € | 797 € |
| 2023 | 6 € | 0 € | 206 € | 0 € | 212 € | 0 € | 0 € | 0 € | 0 € | 212 € | - | 2292 € | 0 € | 0 € | -2080 € | 212 € | 212 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -490 € | 236.1% | 0 € | 0 € | 10% |
| 2023 | 360 € | 72.9% | 150 € | 250 € | 10% |
| 2022 | 1330 € | - | 270 € | 580 € | 1 |