| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4020 € | - | - | - | - | - | - | 3617 € | 403 € | 0 € | 1192 € | 0 € | 58 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -847 € | 0 € | -847 € | - | 0 € | -847 € |
| 2023 | 5435 € | - | - | - | - | - | - | 4137 € | 1298 € | 0 € | 291 € | 0 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 986 € | 50 € | 936 € | - | 0 € | 936 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4599 € | 0 € | 1269 € | 0 € | 5868 € | 0 € | 0 € | 0 € | 0 € | 5868 € | - | 430 € | 0 € | 0 € | 5438 € | 5868 € | 5868 € |
| 2023 | 2970 € | 0 € | 1916 € | 0 € | 4886 € | 0 € | 0 € | 1600 € | 1600 € | 6486 € | - | 201 € | 0 € | 0 € | 6285 € | 6486 € | 6486 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 170 € | 112.5% | 50 € | 80 € | 1 |
| 2023 | 80 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |