| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 194 184 € | - | - | - | - | - | - | 137 568 € | 56 616 € | 0 € | 8627 € | 468 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 457 € | 0 € | 48 457 € | - | 0 € | 48 457 € |
| 2023 | 229 268 € | - | - | - | - | - | - | 116 459 € | 112 809 € | 0 € | 6864 € | 483 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 106 428 € | 0 € | 106 428 € | - | 0 € | 106 428 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 415 088 € | 0 € | 3381 € | 8550 € | 427 019 € | 0 € | 0 € | 17 695 € | 17 695 € | 444 714 € | - | 91 426 € | 0 € | 0 € | 353 288 € | 444 714 € | 444 714 € |
| 2023 | 347 963 € | 0 € | 34 777 € | 11 420 € | 394 160 € | 0 € | 0 € | 23 892 € | 23 892 € | 418 052 € | - | 113 221 € | 0 € | 0 € | 304 831 € | 418 052 € | 418 052 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 470 € | 9.7% | 1460 € | 4100 € | 2-33% |
| 2023 | 28 690 € | 62.2% | 220 € | 3630 € | 30% |
| 2022 | 17 690 € | - | 180 € | 3160 € | 3 |