| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 102 375 € | - | - | - | - | - | - | 94 958 € | 7417 € | 0 € | 6179 € | 0 € | 1066 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 172 € | 0 € | 172 € | - | 0 € | 172 € |
| 2023 | 45 689 € | - | - | - | - | - | - | 24 820 € | 20 869 € | 0 € | 8189 € | 0 € | 11 450 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1230 € | 0 € | 1230 € | - | 0 € | 1230 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7246 € | 0 € | 1500 € | 9873 € | 18 619 € | 0 € | 0 € | 1000 € | 1000 € | 19 619 € | - | 16 601 € | 36 679 € | 0 € | -33 661 € | 19 619 € | 19 619 € |
| 2023 | 2214 € | 0 € | 252 € | 424 € | 2890 € | 0 € | 0 € | 0 € | 0 € | 2890 € | - | 2643 € | 36 679 € | 1066 € | -37 498 € | 2890 € | 1824 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7280 € | 50.1% | 260 € | 6890 € | 30% |
| 2023 | 4850 € | 69.6% | 160 € | 4680 € | 3+50% |
| 2022 | 2860 € | - | 280 € | 2570 € | 2 |